sotp_valuation
Value each business segment with its own multiple, sum to enterprise value, adjust for cash and net debt, then divide by shares outstanding for fair value per share. Use when segment economics differ.
Instructions
Runs a Sum-of-the-Parts valuation: each business segment gets its own multiple (EV/EBITDA, EV/Sales, EV/Revenue, P/E, or a directly-stated EV), the segment values sum to a total enterprise value, cash is added and net debt subtracted to reach equity value, then divided by shares outstanding for a fair value per share. Use this instead of a single blended DCF/multiple for a company whose segments have genuinely different economics (Motilal Oswal valued PhysicsWallah this way: 50x EV/EBITDA for the online segment, 15x for offline, 1x EV/Sales for other businesses, plus cash). This tool does NOT choose the multiples for you — that's the analyst judgment call; reason about each segment's multiple from real peer multiples (see global_peer_comps / listed_peer_comparison) or your own view, state your rationale in each segment's rationale field, and mark the section that presents this as your own valuation call with metadata.kind = "ai_interpretation" (see generate_report).
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| cash | No | ||
| netDebt | No | ||
| segments | Yes | ||
| companyName | No | ||
| sharesOutstanding | No |