Model a priced round
model_priced_roundModels a priced equity round: converts SAFEs and notes, issues investor shares, tops up the option pool, applies fees and advisor grants, and returns dilution and ownership.
Instructions
Full priced-round model: converts all SAFEs (post- and pre-money, cap/discount/MFN) and convertible notes, issues new investor shares at pre-money valuation or fixed price, tops up the option pool (pre- or post-money), applies placement fees (cash and equity) and advisor grants. Returns before/after cap table, per-holder dilution, FD ownership and markdown.
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| notes | No | ||
| round | Yes | ||
| safes | No | ||
| advisors | No | ||
| capTable | Yes | Pre-round fully diluted holders. Use class 'pool' for the unallocated option pool. |