Size a RAD first mortgage
size_rad_debtFirst-mortgage sizing for a RAD property under FHA 223(f), FHA 221(d)(4), Freddie Mac (HUD Section 8), Fannie Mae Affordable Housing Preservation: the loan each execution supports by coverage and by loan ratio, which test binds, and annual debt service including FHA's 0.25% premium. Defaults come from HUD Mortgagee Letter 2025-03, the MAP Guide, 90 FR 45789 and the Fannie Mae and Freddie Mac term sheets, with HUD's median FHA note rates. Same math as rad.loans/tools/rad-debt-sizer/. A sketch, not a loan offer.
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| rate | No | Override the interest rate, percent | |
| units | Yes | ||
| value | No | As-is or as-complete value, for the loan-to-value test | |
| execution | No | One execution; omit for all | |
| total_cost | No | Total development cost, for 221(d)(4) loan to cost | |
| vacancy_pct | No | Default 3 (ML 2025-03 for 90%+ assisted) | |
| monthly_rent | Yes | Contract rent per unit per month, dollars | |
| other_income | No | Other income per unit per month (default 0) | |
| opex_per_unit | No | Operating costs per unit per year (default 7200) | |
| reserves_per_unit | No | Replacement reserve per unit per year (default 350) |