Estimate CMBS special servicing fees
estimate_special_servicing_feesSpecial servicing, workout and liquidation fees on a CMBS loan for one outcome (loan corrected and paid at maturity, refinanced within 120 days of a missed maturity, or liquidated/discounted payoff), using the fee terms of a real 2025 pooling and servicing agreement: 0.25%/yr with a $3,500 monthly minimum, 1% workout fee with a $25,000 minimum, 1% to 3% liquidation fee. Returns each fee, the monthly fee and the total.
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| balance | Yes | Loan balance in dollars, e.g. 18000000. | |
| outcome | Yes | corrected = three on-time payments, the loan returns and pays off at maturity; refi120 = missed balloon only, refinanced or repaid within 120 days of maturity; payoff = discounted payoff, note sale, foreclosure or other liquidation. | |
| proceeds | No | Payoff or liquidation proceeds in dollars. Needed for outcome "payoff". | |
| note_rate_pct | No | Note rate in percent, e.g. 4.5. Needed for outcome "corrected" (the workout fee applies to interest collections). | |
| months_to_maturity | No | Months from the loan's return to maturity, e.g. 30. Needed for outcome "corrected". | |
| months_in_special_servicing | Yes | Months the loan spends with the special servicer, e.g. 9. |