Skip to main content
Glama

レバレッジ10年キャッシュフロー試算

simulate_leveraged_cashflow
Read-only

Leveraged 10-year real estate pro-forma: accepts loan interest rate, LTV/loan amount, rent, vacancy, operating costs, property tax, depreciation and exit assumptions, then returns annual NOI, debt service, after-tax cash flow, DSCR, IRR, equity multiple and sensitivity. | 銀行借入の利率・LTV・賃料・空室率・経費・固定資産税・減価償却・出口条件から10年の年次収支、税引後CF、DSCR、IRR、感応度を試算する。

Input Schema

TableJSON Schema
NameRequiredDescriptionDefault
cityYes市区町村(例: '名古屋市中区', '新宿区')
loanYes銀行借入条件
districtNo町丁目・地区名(任意)
annualRentYes初年度の想定年間賃料収入(円)
prefectureNo都道府県名(和名/英名/ISO 3166-2 コード対応)愛知県
annualCapexNo毎年の資本的支出・大規模修繕積立相当(円/年)
askingPriceYes購入価格・売出価格(円)
assumptionsNo10年収支・税務前提
output_modeNoOutput verbosity. compact=TL;DR + key numbers only (default), detailed=full Markdown report | 出力詳細度。compact=主要数値のみ(デフォルト)、detailed=全文レポート付きcompact
vacancyRateNo初年度の想定空室率(0-1)
propertyTypeNo物件種別mansion
purchaseCostNo仲介手数料・登記費用など初期取得費用(円)
landValueRatioNo土地按分比率。建物減価償却のために使用(0-1)
renovationCostNo初期修繕・リノベーション費用(円)
otherIncomeAnnualNo駐車場・看板等のその他年間収入(円)
propertyTaxAnnualNo固定資産税・都市計画税等(円/年)
operatingExpenseAnnualNo管理費・修繕費・保険料など年間運営費(円)

Output Schema

TableJSON Schema
NameRequiredDescriptionDefault
cityYes
summaryYes
districtYes
redFlagsYes
prefectureYes
yearlyRowsYes
assumptionsYes
attributionYes
sensitivityYes
summaryKpisYes
dashboardUriYes
markdownReportYes
recommendationsYes

Schema Changelog

Changes observed during successful MCP inspections. Dates show when Glama detected each change.

  1. First observed

TDQS

A4.2/5.0
Behavior4/5

Does the description disclose side effects, auth requirements, rate limits, or destructive behavior?

Annotations already declare readOnlyHint=true and destructiveHint=false, covering the safety profile. The description adds value beyond that by enumerating the computed metrics (NOI, debt service, after-tax cash flow, DSCR, IRR, equity multiple, sensitivity), which helps the agent understand the output composition. It does not mention limitations or default behaviors for omitted optional parameters, but those are largely covered by schema defaults. No contradiction with annotations.

Agents need to know what a tool does to the world before calling it. Descriptions should go beyond structured annotations to explain consequences.

Conciseness5/5

Is the description appropriately sized, front-loaded, and free of redundancy?

The description is two concise sentences (English and Japanese translation) that front-load the core purpose and output metrics. Every phrase carries information – no filler. It efficiently summarizes a complex tool without redundancy, which is appropriate for the parameter count and nesting.

Shorter descriptions cost fewer tokens and are easier for agents to parse. Every sentence should earn its place.

Completeness4/5

Given the tool's complexity, does the description cover enough for an agent to succeed on first attempt?

The tool is complex (17 params, nested objects, output schema present) and the description captures the essential function and outputs. Since an output schema exists, return values are documented there, so the description needn't detail them. It does not mention the output_mode parameter, but the schema covers it. Overall, the description is sufficient for an agent to call the tool correctly with the schema's support.

Complex tools with many parameters or behaviors need more documentation. Simple tools need less. This dimension scales expectations accordingly.

Parameters3/5

Does the description clarify parameter syntax, constraints, interactions, or defaults beyond what the schema provides?

Schema description coverage is 100%, so every parameter is already documented with descriptions and defaults. The tool description only restates a handful of inputs (interest rate, LTV, rent, vacancy, etc.) without adding new meaning or clarifying relationships beyond what the schema provides. Per rubric, baseline 3 is appropriate when the schema fully covers parameter semantics.

Input schemas describe structure but not intent. Descriptions should explain non-obvious parameter relationships and valid value ranges.

Purpose5/5

Does the description clearly state what the tool does and how it differs from similar tools?

The description clearly states the tool's function: a leveraged 10-year real estate pro-forma. It specifies the resource (real estate cash flow) and the specific verb (simulate/試算), and lists distinct outputs (NOI, debt service, DSCR, IRR, equity multiple, sensitivity) that set it apart from sibling tools like simulate_aichi_future or simulate_landscape_impact. The name and title reinforce the distinct leveraged cash-flow focus.

Agents choose between tools based on descriptions. A clear purpose with a specific verb and resource helps agents select the right tool.

Usage Guidelines4/5

Does the description explain when to use this tool, when not to, or what alternatives exist?

The description provides clear context (when to use: for leveraged cash flow analysis with debt and tax assumptions) but does not explicitly mention alternatives or exclusions. Sibling names indicate other simulation tools exist, but the description does not say 'use this instead of X when...' – leaving the agent to infer from the name and purpose. This is adequate but lacks explicit routing guidance.

Agents often have multiple tools that could apply. Explicit usage guidance like "use X instead of Y when Z" prevents misuse.

Try in Browser

Glama MCP Gateway

Add one secure layer between your agents and this server.

TDQS

B3.3/5.0
Disambiguation3/5

Many tools have overlapping purposes (e.g., analyze_renovation_yield vs recommend_renovation_targets, multiple scoring functions). While descriptions provide some differentiation, an agent could easily confuse tools like assess_property_risk, assess_family_friendly_score, and composite_value_score, all of which aggregate multiple axes into a single score.

Naming Consistency4/5

Most tools follow a verb_noun pattern (analyze_, assess_, get_, simulate_, etc.), but a few deviate with noun phrases (composite_value_score, portfolio_optimizer, scenario_what_if) or adjective-led names (quick_visual_summary). The pattern is largely consistent with minor exceptions, making it predictable overall.

Tool Count2/5

With 33 tools, the surface is quite heavy and exceeds the 25-tool threshold. While the server covers a broad domain (real estate analysis, simulation, contract review, reporting), many tools could be consolidated (e.g., multiple scoring functions). The count feels overwhelming for an agent to manage efficiently, though the scope is comprehensive.

Completeness4/5

The tool set covers the primary workflows of real estate intel: search/discovery, data retrieval, scoring, simulation, reporting, and contract support. Minor gaps exist (e.g., no direct property transaction listing lookup or lease-specific analysis), but these are not core to the server's stated purpose. The lifecycle of analysis is well-supported.