| cash | No | Cash and equivalents, currency units. | |
| years | No | Forecast horizon in years. | |
| assets | No | Map of asset name to book value, e.g. {"cash": 500000}. | |
| method | Yes | Formula to apply. Options: dilution = Ownership = before × (1 - investment / post-money).; opm = Option-pricing allocation of equity value to common shares.; pwerm = Probability-weighted expected return method across exit scenarios.; liquidation = V = Σ(asset × recovery rate).; risk_adjusted_synergy = Probability-weighted, discounted M&A revenue + cost synergies.; intrinsic_option = Intrinsic value = max(0, FMV - strike) × shares.; employee_option = Probability-weighted employee option value across scenarios.; vesting_adjusted = Option value adjusted for vesting schedule and retention probability.; cash_equity_breakeven = Break-even comparing salary reduction against discounted equity.; max_asset_loan = Borrowing capacity from asset collateral values. | |
| shares | No | Number of option shares. | |
| tax_rate | No | Effective tax rate as a decimal. | |
| equipment | No | Equipment, currency units. | |
| inventory | No | Inventory, currency units. | |
| prob_cost | No | Probability of realising cost synergies, 0-1. | |
| scenarios | No | Scenario objects: {name: str, probability: 0-1, value: currency}; probabilities should sum to 1. | |
| investment | No | Amount invested, currency units. | |
| post_money | No | Post-money valuation, currency units. | |
| volatility | No | Annualised volatility σ as a decimal (0.80 = 80%). | |
| real_estate | No | Real estate, currency units. | |
| total_value | No | Total grant value, currency units. | |
| equity_value | No | Value of equity offered, currency units. | |
| prob_revenue | No | Probability of realising revenue synergies, 0-1. | |
| strike_price | No | Option strike price, currency units. | |
| time_to_exit | No | Expected time to exit / liquidity in years. | |
| discount_rate | No | Discount rate as a decimal (0.12 = 12%). | |
| cost_synergies | No | Cost synergy value, currency units. | |
| recovery_rates | No | Map of asset name to recovery rate in [0,1], matching assets. | |
| retention_prob | No | Probability the holder stays, 0-1. | |
| vested_fraction | No | Fraction vested in [0,1]. | |
| years_remaining | No | Years of vesting remaining. | |
| annual_vest_rate | No | Annual vesting rate as a decimal. | |
| enterprise_value | No | Enterprise value (market cap + net debt), currency units. | |
| liquidation_pref | No | Liquidation preference amount, currency units. | |
| ownership_before | No | Founder ownership before the round as a decimal (0.60 = 60%). | |
| salary_reduction | No | Annual salary foregone for equity, currency units. | |
| fair_market_value | No | Current fair market value per share, currency units. | |
| revenue_synergies | No | Revenue synergy value, currency units. | |
| accounts_receivable | No | Accounts receivable, currency units. | |