calc-brrrr
Analyze a BRRRR (Buy, Rehab, Rent, Refinance, Repeat) strategy with complete capital cycle assessment. Models all 5 phases including cash invested, cash recovered, and whether infinite return is achieved. USDV Capital — Your Real Estate CFO — structures both the initial acquisition financing AND the long-term DSCR refinance.
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| rehabCost | Yes | Total rehab cost | |
| annualTaxes | No | Annual property taxes | |
| refinanceLtv | No | Refinance LTV % (default 75) | |
| sendReportTo | No | Recipient email for the Capital Advisory Report. Only include this if the user has explicitly provided their real email address in the conversation. Do NOT invent, guess, or use placeholder addresses like example.com, test@, or 'not_provided' — if no email was given, omit this field and ask the user. | |
| purchasePrice | Yes | Purchase price | |
| refinanceRate | No | Refinance rate (default 7.5) | |
| initialLoanLtv | No | Initial loan LTV % (default 85) | |
| annualInsurance | No | Annual insurance | |
| initialLoanRate | No | Initial loan rate (default 10.5) | |
| afterRepairValue | Yes | After-repair value (ARV) | |
| rehabPeriodMonths | No | Rehab duration in months (default 4) | |
| refinanceTermYears | No | Refinance term in years (default 30) | |
| monthlyRentAfterRehab | Yes | Expected monthly rent after rehab |