SAFE Conversion and Dilution Calculator
calc_safe_dilutionModels how stacked SAFEs convert at a priced round and what the founders keep, including the option pool top-up (pool in the pre-money or post-money). Same math as https://modevc.com/tools/safe-calculator. Illustrative model, not legal or tax advice.
Input Schema
| Name | Required | Description | Default |
|---|---|---|---|
| safes | No | The SAFEs to convert. Omit to use the web calculator example of two SAFEs. | |
| pool_mode | No | pre_money: the pool top-up dilutes founders and SAFEs only. post_money: everyone is diluted. Web default pre_money. | |
| initial_shares | No | Fully diluted shares before the SAFEs convert. Web default 10,000,000. | |
| target_pool_pct | No | Option pool size after the round, in percent. Web default 10. | |
| priced_pre_money | No | Priced round pre-money valuation in USD. Web default 16,000,000. | |
| existing_pool_pct | No | Option pool already inside the initial shares, in percent. Web default 5. | |
| founder_split_pct | No | Your share of the founder block, in percent. Web default 50. | |
| priced_investment | No | New money in the priced round in USD. Web default 4,000,000. |